| Balance Sheet
- Sample Corp. Fiscal Year (FY) 2007, 2008 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
12/31/2008 |
12/31/2007 |
|
12/31/2008 |
12/31/2007 |
|
| ASSETS |
|
|
LIABILITIES |
and OWNERS' EQUITY |
|
| Current Assets |
|
|
Current
Liabilities |
|
|
|
| Cash |
$45,000 |
$40,000 |
Long-Term Debt – 1 Yr. |
$12,000 |
$11,000 |
|
| Marketable Securities |
$65,000 |
$60,000 |
Notes Payable |
$15,000 |
$14,000 |
|
| Accounts Receivable |
$85,000 |
$70,000 |
Accounts Payable |
$13,000 |
$12,000 |
|
| Notes Receivable |
$45,000 |
$40,000 |
Taxes Payable |
$11,000 |
$10,000 |
|
| Inventories |
$85,000 |
$80,000 |
Accrued Expenses |
$21,000 |
$20,000 |
|
| Total Current Assets |
$325,000
|
$290,000
|
Other Current Liabilities |
$10,000 |
$9,000 |
|
|
|
|
| Total Current Liabilities |
|
$82,000
|
$76,000
|
|
| Land |
$85,000 |
$80,000 |
Long-Term
Liabilities |
|
|
|
| Buildings |
$100,000 |
$90,000 |
Notes Payable |
$30,000 |
$27,000 |
|
| Machinery |
$30,000 |
$25,000 |
Bonds Payable |
$60,000 |
$52,000 |
|
| –Accumulated Depreciation |
($4,000) |
($3,500) |
| Total Long-Term Liabilities |
|
$90,000 |
$79,000 |
|
|
$211,000 |
$191,500 |
Other
Liabilities |
|
|
|
| Intangible Assets |
|
|
Pension Obligations |
$90,000 |
$82,000 |
|
| Goodwill |
$15,000 |
$5,000 |
Deferred Taxes |
$70,000 |
$62,000 |
|
| Patents |
$20,000 |
$19,000 |
Minority Interest |
$15,000 |
$12,000 |
|
| Trademarks |
$15,500 |
$13,400 |
|
$175,000 |
$156,000 |
|
| Copyrights |
$24,000 |
$22,900 |
|
$347,000 |
$311,000 |
|
|
$74,500 |
$60,300 |
OWNERS'
EQUITY |
|
|
|
| Other Assets |
|
|
Preferred
Stock |
$60,000 |
$50,000 |
|
| Investments |
$25,000 |
$23,000 |
Common Equity |
|
|
|
| Deferred
Charges |
$50,000 |
$45,000 |
Common
Stock |
$97,500 |
$89,000 |
|
|
$75,000 |
$68,000 |
Capital
Surplus |
$111,000 |
$99,000 |
|
|
$360,500 |
$319,800 |
Retained
Earnings |
$120,000 |
$105,800 |
|
| |
|
|
–Treasury
Stock |
($50,000) |
($45,000) |
|
| |
|
|
Total Common Equity |
|
$248,800 |
|
| |
|
|
|
$338,500
|
$298,800
|
|
| Total
Assets |
$685,500 |
$609,800
|
Total
Liabilities and Owners' Equity |
$685,500
|
$609,800
|
|
|
|
|
|
|
|
| Here is a brief explanation of the type of Assets, Liabilities,
and Owners’ Equity associated with a common Balance Sheet: |
|
| ASSETS – which is everything the company owns. They are listed in order of their
liquidity, which means how easily they can be converted into cash. Current assets are first, then non-current
assets, and finally all other assets.
Here are the most common types of assets: |
Back |
|
| Cash, both in checking and savings along
with petty cash. |
Back |
|
| Marketable Securities, which are
short-term investments, like U.S. Government securities or the commercial
paper of other firms. These often
earn higher interest than checking or savings accounts earn. |
Back |
|
| Accounts Receivable,
which is money owed to the company by its customers, usually within 10 to 60
days. There is usually also some bad
debt, around 2%, that gets written off.
For example, a customer who purchased your product but never paid. |
Back |
|
| Notes Receivable, which is money due from
debtors. |
Back |
|
| Inventory, which is the goods for sale to
customers, or goods in the manufacturing process. |
Back |
|
| · The inventory for a Manufacturer would be the raw materials to make its products, the unfinished
products still being made, and the finished goods that are awaiting sale. |
|
| · The inventory for a Retailer would be just the finished goods. They would not deal with the raw materials or have a unfinished
product. |
|
| · The inventory for a Service company would have little to no inventory on their balance
sheet due to the nature of the business. |
|
| Long-Term Assets or Tangibles, also known
as “Fixed Assets.” The land,
buildings, factories, and warehouses, including the machinery, furniture,
computers, and fixtures that are owned by the company. These assets can depreciate, or lose
value, on each year’s balance sheet due to age, etc. |
Back |
|
| ·
Accumulated depreciation is a way to allocate,
which means assigning, the cost of a fixed asset with a life of over one
year. The cost of the asset is
charged against income over the life of the asset rather than all in one
year. This is also known as a “contra
account,” which in essence carries a minus sign. |
Back |
|
| Intangible Assets, which
are non-physical products like patents, which are exclusive legal rights granted to an investor for a
period of 17 years, trademarks, which are distinctive names or symbols granted for 28 years
with option for renewal, goodwill, which is the amount of money paid for the asset above the
value it was assigned by the previous owner, and copyrights,
which is a form of intellectual property that gives
the creator of an original work exclusive rights for a certain time period. |
Back |
|
| Investments, Prepayments and Deferred
Charges, which is monies already spent, that will yield
benefits in upcoming years like insurance coverage, rent, etc. |
Back |
|
| LIABILITIES – which is everything the company owes, mostly to suppliers and
creditors. Current liabilities are
those payable within a year of the date of the balance sheet. Here are the most common types of
liabilities: |
Back |
|
| Long-term debt, which is
the debt due after one year of the date of the balance sheet. |
Back |
|
| Notes Payable, which are short-term borrowings that are payable within the
year. It is a promissory note, which
is basically a written promise to pay. |
Back |
|
| Accounts Payable, which is the amount the
company owes to suppliers. |
Back |
|
| Federal income taxes, and
when applicable city and state taxes. |
Back |
|
| Accrued Expenses Payable, which is all
other monies, owed at the time of creating the balance sheet including
employees, contractors, utilities, etc. |
Back |
|
| I.e. Current portion of long-term debt, which is the amount due within a year from the date of the
balance sheet. This would be
considered a current liability. |
Back |
|
| Notes Payable, which are
non current (due after 12 months) borrowings. It is a promissory note, which is basically a written promise
to pay. |
Back |
|
| Bonds payable, which is the obligation due on maturity of
bonds. |
Back |
|
| Pension obligations, which is the liability for future pension benefits due to employees. |
Back |
|
| Deferred Taxes, which are the longer-term tax obligations
that have been deferred to some future period. |
Back |
|
| Minority interest, which is the ownership of minority
shareholders in the equity of consolidated subsidiaries. |
Back |
|
| OWNERS' EQUITY (also known as Stockholders’ Equity - when applicable) – which
is the amount left over for the company’s owners after the liabilities are
subtracted from the assets. The
formula is “Assets – Liabilities =
Owners Equity.” This is also referred
to as “Net Worth.” If the company is
incorporated, they can issue stock.
Stocks represent ownership in a corporation. A share of stock is one unit of ownership. Investors buy stock to share in the
company’s profits, where as the company issues stocks to raise money from the
investors. If the company is not
incorporated, such as a Sole Proprietor, they will not have accounts for
stock, but will invest the money back into the company through “Retained
Earnings.” If this number is zero or
negative, then the company is obviously in trouble and steps will need to be
taken, or else there is the chance of bankruptcy. |
Back |
|
| Preferred Stock, which is
a type of stock that pays a dividend.
It is a payment from profit made to stockholders out of the company’s
income at a specific rate, regardless on how the company performs. Owners of preferred stock do not have
voting rights such as who should be on the Board of Directors or whether or
not to sell the company. They only
get dividends if the company has earnings to pay them. It is called preferred because the
dividend must be paid before dividends are paid on the common stock. |
Back |
|
| Common Stock, which the
owners have voting rights, but do not receive dividends at a fixed
price. The value of the stock can
rise or fall. |
Back |
|
| Capital Surplus, also
known as “additional paid-in capital,” is the amount paid to the company in
excess of the par value. When a
company issues a stock, the stock has a par value, a value assigned to a
share of stock by the company. This
value does not determine the selling price, or market value, of the
stock. The selling price that the
investor pays per share is determined in the market. |
Back |
|
| Retained
Earnings, which is money reinvested into the
company and becomes part of the capital that finances the company. |
Back |
|
| Treasury stock, which is stock in the company that has been
repurchased and not retired. |
Back |
|
| As you can see, the “Total Assets” for each year equaled the
“Total Liabilities Equity.” It is
called a “Balance Sheet” because it has to balance. Each dollar value was a “Snap-Shot” on the date of the
financial statement. Assets are in
order of their liquidity and how fast they can be converted into cash. Current assets are expected to be liquidated
within one year of the date of the Balance Sheet. Liabilities and Equity are in order in which they are to be
paid. Current Liabilities are payable
within one year. Also, as you can
see, there are two years of figures on the balance sheet for comparison and
trending purposes. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|